Fidelity D & D Bancorp, Inc. Reports First Quarter 2026 Financial Results

DUNMORE, Pa., April 22, 2026 (GLOBE NEWSWIRE) — Fidelity D & D Bancorp, Inc. (NASDAQ: FDBC) and its banking subsidiary, The Fidelity Deposit and Discount Bank, announced its unaudited, consolidated financial results for the three-month period ended March 31, 2026.

Unaudited Financial Information

Net income for the quarter ended March 31, 2026 was $7.5 million, or $1.28 per diluted share, compared to $6.0 million, or $1.03 per diluted share, for the quarter ended March 31, 2025.  The $1.5 million, or 25%, increase in net income resulted primarily from a $2.4 million increase in net interest income coupled with a $0.2 million increase in non-interest income. This was partially offset by a $0.6 million increase in non-interest expense and a $0.6 million increase in the provision for credit losses on the growth of loans and unfunded commitments.

“We are pleased to report strong first quarter results for 2026,” said Daniel J. Santaniello, President and Chief Executive Officer. “Fidelity Bank reached quarter-end assets of $2.9 billion, delivering a 25% year-over-year increase in net income to $7.5 million and a 24% increase in diluted earnings per share. These results reflect solid asset growth, consistent operational execution, and continued strength across our core businesses. I am grateful to our bankers whose expertise, collaboration, and commitment continue to drive our performance and support our shared success as we carry this momentum forward.”

Consolidated First Quarter Operating Results Overview

Net interest income was $19.4 million for the first quarter of 2026, representing a 14% increase over the $17.0 million earned for the first quarter of 2025.  The $2.4 million increase in net interest income resulted from the increase of $2.2 million in interest income primarily due to a $160.6 million increase in the average balance of interest-earning assets and a 4 basis point increase in fully-taxable equivalent (“FTE”) (non-GAAP measurement) yields. The loan portfolio had the most significant impact, producing a $2.0 million increase in FTE interest income from $132.8 million in higher quarterly average balances and an increase of 5 basis points in FTE loan yields. Additionally, the Company experienced an increase of $0.6 million in interest earned from interest-bearing deposits with other financial institutions from $77.3 million in higher average balances. The increase in interest income was coupled with a $0.2 million decrease in interest expense due to a 22 basis points decrease in rates paid on interest-bearing deposits which more than offset the increase from $138.0 million in higher average balances compared to the first quarter of 2025.

The FTE yield on interest-earning assets was 4.77% for the first quarter of 2026, an increase of 4 basis points from 4.73% for the first quarter of 2025. The overall cost of interest-bearing liabilities was 2.27% for the first quarter of 2026, a decrease of 22 basis points from the 2.49% for the first quarter of 2025.  The cost of funds decreased 16 basis points from 1.93% to 1.77% for the first quarters of 2025 and 2026, respectively. The Company’s FTE net interest spread was 2.50% for the first quarter of 2026, an increase of 26 basis points from 2.24% recorded for the first quarter of 2025.  FTE net interest margin increased to 3.08% for the three months ended March 31, 2026 from 2.89% for the same period of 2025.

For the three months ended March 31, 2026, the provision for credit losses on loans was $875 thousand and the provision for credit losses on unfunded commitments was $90 thousand, compared to a $455 thousand provision for credit losses on loans and a $85 thousand net benefit in the provision for credit losses on unfunded loan commitments for the three months ended March 31, 2025. For the three months ended March 31, 2026, the increase in the provision for credit losses on loans compared to the prior year period was due to significantly higher loan growth. For the three months ended March 31, 2026, the increase in the provision for credit losses on unfunded commitments compared to the prior period was due to the originated growth in the portfolio, specifically in commercial construction commitments.

Total non-interest income increased $0.2 million, or 4%, to $5.2 million for the first quarter of 2026 compared to $5.0 million for the first quarter of 2025. The increase in non-interest income was primarily attributed to increases of $0.4 million in fees from commercial loans with interest rate hedges and $0.3 million in wealth management revenue with the largest contributor being personal trust fees. These increases were partially offset by a $0.6 million lower gain on sold loans due to a $0.5 million gain on the sale of a commercial loan during the first quarter of 2025. Additionally, the Company saw an increase of $0.2 million in commercial loan late fees due to two substandard loans that were paid off in the first quarter of 2026.

Non-interest expenses increased $0.6 million, or 4%, for the first quarter of 2026 to $15.2 million from $14.6 million for the same quarter of 2025. The increase in non-interest expenses was attributed to the increases in salaries and benefits expense of $0.4 million primarily due to an increase in the number of bankers and incentive-based compensation throughout the quarter.

The provision for income taxes decreased $0.1 million during the three months ended March 31, 2026 compared to the same period in 2025 primarily due to a $0.5 million discount recognized in the provision from utilizing/applying purchased renewable energy tax credits in the first quarter of 2026.

Consolidated Balance Sheet & Asset Quality Overview

The Company’s total assets had a balance of $2.9 billion as of March 31, 2026, an increase of $111.2 million from December 31, 2025. The increase resulted from $111.9 million of growth in the loans and leases portfolio as of March 31, 2026 compared to December 31, 2025. Cash and cash equivalents increased $6.9 million and premises and equipment increased $3.8 million over the same period. Asset growth was offset by a decrease of $11.6 million in the investment portfolio primarily due to the sale of $5.8 million in available-for-sale securities and $5.1 million in paydowns.

During the same time period, total liabilities increased $105.4 million, or 4%. Deposit growth of $109.1 million was utilized to fund loan growth and increase interest-bearing cash balances. For interest-bearing deposit accounts, the Company experienced increases of $63.5 million in money market deposits, $19.6 million in interest-bearing checking accounts, and $10.6 million in savings and clubs; these increases were partially offset by a $6.7 million decrease in time deposits. Additionally, the Company experienced an increase of $22.2 million in non-interest-bearing checking accounts. As of March 31, 2026, the ratio of insured and collateralized deposits to total deposits was approximately 73%.

Shareholders’ equity increased $5.8 million, or 2%, to $244.7 million at March 31, 2026 from $238.9 million at December 31, 2025. The increase was caused by $4.9 million higher retained earnings from net income of $7.5 million plus a $0.4 million, after tax, improvement in accumulated other comprehensive income, partially offset by $2.5 million in cash dividends paid to shareholders. An additional $0.5 million was recorded from the issuance of common stock under the Company’s stock plans and restricted stock activity. At March 31, 2026, there were no credit losses on available-for-sale and held-to-maturity debt securities. Accumulated other comprehensive income (loss) is excluded from regulatory capital ratios. The Company remains well capitalized with Tier 1 capital at 9.38% of total average assets as of March 31, 2026. Total risk-based capital was 14.45% of risk-weighted assets and Tier 1 risk-based capital was 13.33% of risk-weighted assets as of March 31, 2026. Tangible book value per share was $38.67 at March 31, 2026 compared to $37.88 at December 31, 2025.  Tangible common equity decreased to 7.91% of total assets at March 31, 2026 compared to 8.01% at December 31, 2025 due to a 4% increase in total tangible assets compared to a 3% increase in tangible common equity.

Asset Quality

Total non-performing assets were $2.4 million, or 0.09% of total assets, at March 31, 2026, compared to $2.2 million, or 0.08% of total assets, at December 31, 2025. Past due and non-accrual loans to total loans were 0.28% at March 31, 2026 compared to 0.26% at December 31, 2025. Net charge-offs to average total loans were 0.02% at March 31, 2026 compared to 0.03% at December 31, 2025.

About Fidelity D & D Bancorp, Inc. and The Fidelity Deposit and Discount Bank

Fidelity D & D Bancorp, Inc. has built a strong history as trusted financial advisor to the clients served by The Fidelity Deposit and Discount Bank (“Fidelity Bank”).  Fidelity Bank continues its mission of exceeding client expectations through a unique banking experience. It operates 21 full-service offices throughout Lackawanna, Luzerne, Lehigh and Northampton Counties and a Fidelity Bank Wealth Management Office in Schuylkill County. Fidelity Bank provides a digital banking experience online at www.bankatfidelity.com, through the Fidelity Mobile Banking app, and in the Client Care Center at 1-800-388-4380. Additionally, the Bank offers full-service Wealth Management & Brokerage Services, a Mortgage Center, and a full suite of personal and commercial banking products and services. Part of the Company’s vision is to serve as the best bank for the community, which was accomplished by having provided over 6,190 hours of volunteer time and over $1.5 million in donations to non-profit organizations directly within the markets served throughout 2025. Fidelity Bank’s deposits are insured by the Federal Deposit Insurance Corporation up to the full extent permitted by law.

Non-GAAP Financial Measures

The Company uses non-GAAP financial measures to provide information useful to the reader in understanding its operating performance and trends, and to facilitate comparisons with the performance of other financial institutions. Management uses these measures internally to assess and better understand our underlying business performance and trends related to core business activities.  The Company’s non-GAAP financial measures and key performance indicators may differ from the non-GAAP financial measures and key performance indicators other financial institutions use to measure their performance and trends. Non-GAAP financial measures should be supplemental to GAAP used to prepare the Company’s operating results and should not be read in isolation or relied upon as a substitute for GAAP measures. Adjusted non-interest income used in the calculation of certain non-GAAP performance measures excludes gains and losses on securities sales in order to enhance comparability between reporting periods. Reconciliations of non-GAAP financial measures to GAAP are presented in the tables below.

Interest income was adjusted to recognize the income from tax exempt interest-earning assets as if the interest was taxable, fully-taxable equivalent (“FTE”), in order to calculate certain ratios within this document.  This treatment allows a uniform comparison among yields on interest-earning assets.  Interest income was FTE adjusted, using the corporate federal tax rate of 21% for 2026 and 2025. FTE adjustments affect interest income and related ratios only and do not impact reported GAAP net income.

Forward-looking statements

Certain of the matters discussed in this press release constitute forward-looking statements for purposes of the Securities Act of 1933, as amended, and the Securities Exchange Act of 1934, as amended, and as such may involve known and unknown risks, uncertainties and other factors which may cause the actual results, performance or achievements of the Company to be materially different from future results, performance or achievements expressed or implied by such forward-looking statements.  The words “expect,” “anticipate,” “intend,” “plan,” “believe,” “estimate,” and similar expressions are intended to identify such forward-looking statements.

The Company’s actual results may differ materially from the results anticipated in these forward-looking statements due to a variety of factors, including, without limitation:

  • local, regional and national economic conditions and changes thereto;
  • the short-term and long-term effects of inflation, and rising costs to the Company, its customers and on the economy;
  • the risks of changes and volatility of interest rates on the level and composition of deposits, loan demand, and the values of loan collateral, securities and interest rate protection agreements, as well as interest rate risks;
  • securities markets and monetary fluctuations and volatility;
  • disruption of credit and equity markets;
  • impacts of the capital and liquidity requirements of the Basel III standards and other regulatory pronouncements, regulations and rules;
  • governmental monetary and fiscal policies, as well as legislative and regulatory changes;
  • effects of short- and long-term federal budget and tax negotiations and their effect on economic and business conditions;
  • the costs and effects of litigation and of unexpected or adverse outcomes in such litigation;
  • the impact of new or changes in existing laws and regulations, including laws and regulations concerning taxes, banking, securities and insurance and their application with which the Company and its subsidiaries must comply;
  • the effect of changes in accounting policies and practices, as may be adopted by the regulatory agencies, as well as the Financial Accounting Standards Board and other accounting standard setters;
  • the effects of competition from other commercial banks, thrifts, mortgage banking firms, consumer finance companies, credit unions, securities brokerage firms, insurance companies, money market and other mutual funds and other financial institutions operating in our market area and elsewhere, including institutions operating locally, regionally, nationally and internationally, together with such competitors offering banking products and services by mail, telephone, computer and the internet;
  • the effects of economic conditions of any other pandemic, epidemic or other health-related crisis such as COVID-19 and responses thereto on current customers and the operations of the Company, specifically the effect of the economy on loan customers’ ability to repay loans;
  • the effects of bank failures, banking system instability, deposit fluctuations, loan and securities value changes;
  • technological changes;
  • the interruption or breach in security of our information systems, continually evolving cybersecurity and other technological risks and attacks resulting in failures or disruptions in customer account management, general ledger processing and loan or deposit updates and potential impacts resulting therefrom including additional costs, reputational damage, regulatory penalties, and financial losses;
  • acquisitions and integration of acquired businesses;
  • the failure of assumptions underlying the establishment of reserves for loan losses and estimations of values of collateral and various financial assets and liabilities;
  • acts of war, terrorism, or armed conflict; and
  • the risk that our analyses of these risks and forces could be incorrect and/or that the strategies developed to address them could be unsuccessful.

The Company cautions readers not to place undue reliance on forward-looking statements, which reflect analyses only as of the date of this release.  The Company has no obligation to update any forward-looking statements to reflect events or circumstances after the date of this release.

For more information please visit our investor relations web site located through www.bankatfidelity.com.

           
FIDELITY D & D BANCORP, INC.
Unaudited Condensed Consolidated Balance Sheets
(dollars in thousands)
           
At Period End: March 31, 2026   December 31, 2025
Assets              
Cash and cash equivalents $ 154,995     $ 148,060  
Investment securities   512,308       523,946  
Restricted investments in bank stock   4,482       4,373  
Loans and leases   2,023,671       1,911,724  
Allowance for credit losses on loans   (20,942 )     (20,168 )
Premises and equipment, net   52,738       48,950  
Life insurance cash surrender value   59,792       59,396  
Goodwill and core deposit intangible   20,181       20,242  
Other assets   52,040       51,535  
               
Total assets $ 2,859,265     $ 2,748,058  
               
Liabilities              
Non-interest-bearing deposits $ 574,808     $ 552,581  
Interest-bearing deposits   2,001,686       1,914,772  
Total deposits   2,576,494       2,467,353  
Short-term borrowings   10       20  
Secured borrowings   4,825       5,995  
Other liabilities   33,284       35,830  
Total liabilities   2,614,613       2,509,198  
               
Shareholders’ equity   244,652       238,860  
               
Total liabilities and shareholders’ equity $ 2,859,265     $ 2,748,058  

Average Year-To-Date Balances: March 31, 2026   December 31, 2025
Assets              
Cash and cash equivalents $ 175,362     $ 133,171  
Investment securities   523,776       544,390  
Restricted investments in bank stock   4,427       4,189  
Loans and leases   1,945,837       1,866,637  
Allowance for credit losses on loans   (20,289 )     (20,315 )
Premises and equipment, net   50,358       40,457  
Life insurance cash surrender value   59,656       58,786  
Goodwill and core deposit intangible   20,203       20,358  
Other assets   50,183       42,032  
               
Total assets $ 2,809,513     $ 2,689,705  
               
Liabilities              
Non-interest-bearing deposits $ 558,264     $ 543,794  
Interest-bearing deposits   1,964,972       1,884,507  
Total deposits   2,523,236       2,428,301  
Short-term borrowings   16       17  
Secured borrowings   5,557       6,127  
Other liabilities   36,931       36,296  
Total liabilities   2,565,740       2,470,741  
               
Shareholders’ equity   243,773       218,964  
               
Total liabilities and shareholders’ equity $ 2,809,513     $ 2,689,705  
               

FIDELITY D & D BANCORP, INC.
Unaudited Condensed Consolidated Statements of Income
(dollars in thousands)
     
  Three Months Ended  
  Mar. 31, 2026   Mar. 31, 2025
Interest income              
Loans and leases $ 26,618     $ 24,596  
Securities and other   3,842       3,712  
               
Total interest income   30,460       28,308  
               
Interest expense              
Deposits   (10,981 )     (11,187 )
Borrowings   (73 )     (88 )
               
Total interest expense   (11,054 )     (11,275 )
               
Net interest income   19,406       17,033  
               
Provision for credit losses on loans   (875 )     (455 )
Net (provision) benefit for credit losses on unfunded loan commitments   (90 )     85  
Non-interest income   5,189       4,973  
Non-interest expense   (15,191 )     (14,554 )
               
Income before income taxes   8,439       7,082  
               
Provision for income taxes   (979 )     (1,091 )
Net income $ 7,460     $ 5,991  

  Three Months Ended
  Mar. 31, 2026   Dec. 31, 2025   Sep. 30, 2025   Jun. 30, 2025   Mar. 31, 2025
Interest income                                      
Loans and leases $ 26,618     $ 27,269     $ 26,660     $ 25,328     $ 24,596  
Securities and other   3,842       3,815       4,022       4,437       3,712  
                                       
Total interest income   30,460       31,084       30,682       29,765       28,308  
                                       
Interest expense                                      
Deposits   (10,981 )     (11,717 )     (12,158 )     (11,738 )     (11,187 )
Borrowings   (73 )     (87 )     (95 )     (98 )     (88 )
                                       
Total interest expense   (11,054 )     (11,804 )     (12,253 )     (11,836 )     (11,275 )
                                       
Net interest income   19,406       19,280       18,429       17,929       17,033  
                                       
Provision for credit losses on loans   (875 )     (100 )     (200 )     (300 )     (455 )
Net (provision) benefit for credit losses on unfunded loan commitments   (90 )     (170 )     (110 )     (20 )     85  
Non-interest income   5,189       5,122       5,105       5,359       4,973  
Non-interest expense   (15,191 )     (14,921 )     (14,632 )     (14,710 )     (14,554 )
                                       
Income before income taxes   8,439       9,211       8,592       8,258       7,082  
                                       
Provision for income taxes   (979 )     (1,271 )     (1,246 )     (1,337 )     (1,091 )
Net income $ 7,460     $ 7,940     $ 7,346     $ 6,921     $ 5,991  
                                       

FIDELITY D & D BANCORP, INC.
Unaudited Condensed Consolidated Balance Sheets
(dollars in thousands)
                             
At Period End: Mar. 31, 2026   Dec. 31, 2025   Sep. 30, 2025   Jun. 30, 2025   Mar. 31, 2025
Assets                                      
Cash and cash equivalents $ 154,995     $ 148,060     $ 142,161     $ 165,495     $ 211,195  
Investment securities   512,308       523,946       529,263       545,821       540,960  
Restricted investments in bank stock   4,482       4,373       4,301       4,240       4,021  
Loans and leases   2,023,671       1,911,724       1,914,893       1,837,477       1,817,509  
Allowance for credit losses on loans   (20,942 )     (20,168 )     (20,218 )     (19,976 )     (20,017 )
Premises and equipment, net   52,738       48,950       45,422       40,097       34,995  
Life insurance cash surrender value   59,792       59,396       58,995       58,849       58,458  
Goodwill and core deposit intangible   20,181       20,242       20,303       20,364       20,431  
Other assets   52,040       51,535       41,630       46,208       43,758  
                                       
Total assets $ 2,859,265     $ 2,748,058     $ 2,736,750     $ 2,698,575     $ 2,711,310  
                                       
Liabilities                                      
Non-interest-bearing deposits $ 574,808     $ 552,581     $ 539,118     $ 558,074     $ 555,684  
Interest-bearing deposits   2,001,686       1,914,772       1,927,795       1,877,254       1,901,775  
Total deposits   2,576,494       2,467,353       2,466,913       2,435,328       2,457,459  
Short-term borrowings   10       20       20       10       10  
Secured borrowings   4,825       5,995       6,059       6,134       6,190  
Other liabilities   33,284       35,830       34,511       39,191       35,977  
Total liabilities   2,614,613       2,509,198       2,507,503       2,480,663       2,499,636  
                                       
Shareholders’ equity   244,652       238,860       229,247       217,912       211,674  
                                       
Total liabilities and shareholders’ equity $ 2,859,265     $ 2,748,058     $ 2,736,750     $ 2,698,575     $ 2,711,310  

Average Quarterly Balances: Mar. 31, 2026   Dec. 31, 2025   Sep. 30, 2025   Jun. 30, 2025   Mar. 31, 2025
Assets                                      
Cash and cash equivalents $ 175,362     $ 150,706     $ 122,808     $ 161,316     $ 97,384  
Investment securities   523,776       529,518       544,476       546,149       557,726  
Restricted investments in bank stock   4,427       4,345       4,277       4,158       3,973  
Loans and leases   1,945,837       1,927,366       1,892,439       1,832,162       1,813,040  
Allowance for credit losses on loans   (20,289 )     (20,478 )     (20,400 )     (20,357 )     (20,019 )
Premises and equipment, net   50,358       47,400       42,602       35,954       35,722  
Life insurance cash surrender value   59,656       59,255       58,875       58,697       58,307  
Goodwill and core deposit intangible   20,203       20,263       20,325       20,386       20,459  
Other assets   50,183       39,527       42,724       42,729       43,177  
                                       
Total assets $ 2,809,513     $ 2,757,902     $ 2,708,126     $ 2,681,194     $ 2,609,769  
                                       
Liabilities                                      
Non-interest-bearing deposits $ 558,264     $ 549,911     $ 544,511     $ 547,278     $ 533,286  
Interest-bearing deposits   1,964,972       1,930,040       1,901,166       1,878,548       1,826,957  
Total deposits   2,523,236       2,479,951       2,445,677       2,425,826       2,360,243  
Short-term borrowings   16       20       16       10       22  
Secured borrowings   5,557       6,028       6,093       6,162       6,226  
Other liabilities   36,931       37,754       36,415       36,050       34,937  
Total liabilities   2,565,740       2,523,753       2,488,201       2,468,048       2,401,428  
                                       
Shareholders’ equity   243,773       234,149       219,925       213,146       208,341  
                                       
Total liabilities and shareholders’ equity $ 2,809,513     $ 2,757,902     $ 2,708,126     $ 2,681,194     $ 2,609,769  
                                       

FIDELITY D & D BANCORP, INC.
Selected Financial Ratios and Other Financial Data
     
  Three Months Ended
  Mar. 31, 2026   Dec. 31, 2025   Sep. 30, 2025   Jun. 30, 2025   Mar. 31, 2025
Selected returns and financial ratios                                      
Basic earnings per share $ 1.29     $ 1.38     $ 1.27     $ 1.20     $ 1.04  
Diluted earnings per share $ 1.28     $ 1.37     $ 1.27     $ 1.20     $ 1.03  
Dividends per share $ 0.43     $ 0.43     $ 0.40     $ 0.40     $ 0.40  
Yield on interest-earning assets (FTE)*   4.77 %     4.83 %     4.83 %     4.77 %     4.73 %
Cost of interest-bearing liabilities   2.27 %     2.42 %     2.55 %     2.52 %     2.49 %
Cost of funds   1.77 %     1.88 %     1.98 %     1.95 %     1.93 %
Net interest spread (FTE)*   2.50 %     2.41 %     2.28 %     2.25 %     2.24 %
Net interest margin (FTE)*   3.08 %     3.04 %     2.95 %     2.92 %     2.89 %
Return on average assets   1.08 %     1.14 %     1.08 %     1.04 %     0.93 %
Pre-provision net revenue to average assets*   1.36 %     1.36 %     1.30 %     1.28 %     1.16 %
Return on average equity   12.41 %     13.45 %     13.25 %     13.02 %     11.66 %
Return on average tangible equity*   13.53 %     14.73 %     14.60 %     14.40 %     12.93 %
Efficiency ratio (FTE)*   58.53 %     58.35 %     60.17 %     61.17 %     61.67 %
Expense ratio   1.36 %     1.36 %     1.39 %     1.40 %     1.37 %

Other financial data At period end:
(dollars in thousands except per share data) Mar. 31, 2026   Dec. 31, 2025   Sep. 30, 2025   Jun. 30, 2025   Mar. 31, 2025
Assets under management $ 1,096,776     $ 1,058,881     $ 1,037,414     $ 1,030,268     $ 955,647  
Book value per share $ 42.14     $ 41.39     $ 39.75     $ 37.78     $ 36.70  
Tangible book value per share* $ 38.67     $ 37.88     $ 36.23     $ 34.25     $ 33.16  
Equity to assets   8.56 %     8.69 %     8.38 %     8.08 %     7.81 %
Tangible common equity ratio*   7.91 %     8.01 %     7.69 %     7.38 %     7.11 %
Allowance for credit losses on loans to:                                      
Total loans   1.04 %     1.06 %     1.06 %     1.09 %     1.10 %
Non-accrual loans   8.65x       10.66x       7.78x       6.50x       3.36x  
Non-accrual loans to total loans   0.12 %     0.10 %     0.14 %     0.17 %     0.33 %
Non-performing assets to total assets   0.09 %     0.08 %     0.11 %     0.13 %     0.23 %
Net charge-offs to average total loans   0.02 %     0.03 %     0.03 %     0.05 %     0.02 %
                                       
Capital Adequacy Ratios                                      
Total risk-based capital ratio   14.45 %     14.78 %     14.52 %     14.72 %     14.74 %
Common equity tier 1 risk-based capital ratio   13.33 %     13.65 %     13.39 %     13.57 %     13.57 %
Tier 1 risk-based capital ratio   13.33 %     13.65 %     13.39 %     13.57 %     13.57 %
Leverage ratio   9.38 %     9.34 %     9.27 %     9.16 %     9.22 %

* Non-GAAP Financial Measures – see reconciliations below

FIDELITY D & D BANCORP, INC.
Reconciliations of Non-GAAP Financial Measures to GAAP
     
Reconciliations of Non-GAAP Measures to GAAP Three Months Ended
(dollars in thousands) Mar. 31, 2026   Dec. 31, 2025   Sep. 30, 2025   Jun. 30, 2025   Mar. 31, 2025
FTE net interest income (non-GAAP)                                      
Interest income (GAAP) $ 30,460     $ 31,084     $ 30,682     $ 29,765     $ 28,308  
Adjustment to FTE   784       800       785       760       771  
Interest income adjusted to FTE (non-GAAP)   31,244       31,884       31,467       30,525       29,079  
Interest expense (GAAP)   11,054       11,804       12,253       11,836       11,275  
Net interest income adjusted to FTE (non-GAAP) $ 20,190     $ 20,080     $ 19,214     $ 18,689     $ 17,804  
                                       
Efficiency Ratio (non-GAAP)                                      
Non-interest expenses (GAAP) $ 15,191     $ 14,921     $ 14,632     $ 14,710     $ 14,554  
                                       
Net interest income (GAAP)   19,406       19,280       18,429       17,929       17,033  
Plus: taxable equivalent adjustment   784       800       785       760       771  
Non-interest income (GAAP)   5,189       5,122       5,105       5,359       4,973  
Loss (Gain) on sales of securities   577       371       (3 )           822  
Net interest income (FTE) plus adjusted non-interest income (non-GAAP) $ 25,956     $ 25,573     $ 24,316     $ 24,048     $ 23,599  
Efficiency ratio (non-GAAP) (1)   58.53 %     58.35 %     60.17 %     61.17 %     61.67 %
(1) The reported efficiency ratio is a non-GAAP measure calculated by dividing non-interest expense by the sum of net interest income, on an FTE basis, and adjusted non-interest income.                                      
                                       
Tangible Book Value per Share/Tangible Common Equity Ratio (non-GAAP)                                      
Total assets (GAAP) $ 2,859,265     $ 2,748,058     $ 2,736,750     $ 2,698,575     $ 2,711,310  
Less: Intangible assets   (20,181 )     (20,242 )     (20,303 )     (20,364 )     (20,431 )
Tangible assets   2,839,084       2,727,816       2,716,447       2,678,211       2,690,879  
Total shareholders’ equity (GAAP)   244,652       238,860       229,247       217,912       211,674  
Less: Intangible assets   (20,181 )     (20,242 )     (20,303 )     (20,364 )     (20,431 )
Tangible common equity   224,471       218,618       208,944       197,548       191,243  
                                       
Common shares outstanding, end of period   5,805,180       5,771,110       5,767,288       5,767,490       5,767,500  
Tangible Common Book Value per Share $ 38.67     $ 37.88     $ 36.23     $ 34.25     $ 33.16  
Tangible Common Equity Ratio   7.91 %     8.01 %     7.69 %     7.38 %     7.11 %
                                       
Pre-Provision Net Revenue to Average Assets                                      
Income before taxes (GAAP) $ 8,439     $ 9,211     $ 8,592     $ 8,258     $ 7,082  
Plus: Provision for credit losses   965       270       310       320       370  
Total pre-provision net revenue (non-GAAP)   9,404       9,481       8,902       8,578       7,452  
Total (annualized) (non-GAAP) $ 38,139     $ 37,615     $ 35,316     $ 34,404     $ 30,220  
                                       
Average assets $ 2,809,513     $ 2,757,902     $ 2,708,126     $ 2,681,194     $ 2,609,769  
Pre-Provision Net Revenue to Average Assets (non-GAAP)   1.36 %     1.36 %     1.30 %     1.28 %     1.16 %
                                       

Contacts:  
   
Daniel J. Santaniello Salvatore R. DeFrancesco, Jr.
President and Chief Executive Officer Treasurer and Chief Financial Officer
570-504-8035 570-504-8000
   


Primary Logo